What is the intrinsic value of AWM.WA?

As of 2025-05-30, the Intrinsic Value of Airway Medix SA (AWM.WA) is (3.76) PLN. This AWM.WA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.36 PLN, the upside of Airway Medix SA is -1,145.30%.

The range of the Intrinsic Value is (32.01) - (2.19) PLN

Is AWM.WA undervalued or overvalued?

Based on its market price of 0.36 PLN and our intrinsic valuation, Airway Medix SA (AWM.WA) is overvalued by 1,145.30%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(32.01) - (2.19)	(3.76)	-1145.3%
DCF (Growth 10y)	(2.23) - (29.87)	(3.69)	-1127.1%
DCF (EBITDA 5y)	(1.31) - (2.09)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(1.51) - (2.35)	(1,234.50)	-123450.0%
Fair Value	-1.38 - -1.38	-1.38	-483.25%
P/E	(1.71) - (3.08)	(3.24)	-1000.6%
EV/EBITDA	(1.56) - (2.16)	(1.96)	-645.2%
EPV	(0.66) - (0.86)	(0.76)	-311.4%
DDM - Stable	(2.91) - (83.68)	(43.30)	-12143.5%
DDM - Multi	(1.75) - (42.11)	(3.47)	-1064.8%