The Discounted Cash Flow (DCF) valuation of Aem Holdings Ltd (AWX.SI) is 0.62 SGD. With the latest stock price at 1.26 SGD, the upside of Aem Holdings Ltd based on DCF is -50.6%.
Based on the latest price of 1.26 SGD and our DCF valuation, Aem Holdings Ltd (AWX.SI) is a sell. selling AWX.SI stocks now will result in a potential gain of 50.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 13.5% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.34 - 1.91 | 0.62 |
| Upside | -73.3% - 51.8% | -50.6% |