As of 2024-12-14, the Intrinsic Value of Axos Financial Inc (AX) is
204.29 USD. This Axos valuation is based on the model Peter Lynch Fair Value.
With the current market price of 79.62 USD, the upside of Axos Financial Inc is
156.58%.
204.29 USD
Intrinsic Value
Axos Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
204.29 - 204.29 |
204.29 |
156.58% |
| P/E |
80.83 - 113.94 |
93.90 |
17.9% |
| DDM - Stable |
66.09 - 167.45 |
116.77 |
46.7% |
| DDM - Multi |
65.23 - 130.27 |
87.12 |
9.4% |
Axos Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4,545.51 |
| Beta |
1.29 |
| Outstanding shares (mil) |
57.09 |
| Enterprise Value (mil) |
4,954.91 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.71% |
| Cost of Debt |
5.00% |
| WACC |
8.29% |