The Discounted Cash Flow (DCF) valuation of AxoGen Inc (AXGN) is (3.51) USD. With the latest stock price at 46.69 USD, the upside of AxoGen Inc based on DCF is -107.5%.
Based on the latest price of 46.69 USD and our DCF valuation, AxoGen Inc (AXGN) is a sell. selling AxoGen stocks now will result in a potential gain of 107.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.63) - (1.32) | (3.51) |
| Upside | -167.7% - -102.8% | -107.5% |