The Discounted Cash Flow (DCF) valuation of AxoGen Inc (AXGN) is (4.66) USD. With the latest stock price at 11.48 USD, the upside of AxoGen Inc based on DCF is -140.6%.
Based on the latest price of 11.48 USD and our DCF valuation, AxoGen Inc (AXGN) is a sell. selling AxoGen stocks now will result in a potential gain of 140.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.6% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (40.79) - (2.96) | (4.66) |
| Upside | -455.3% - -125.8% | -140.6% |