The Discounted Cash Flow (DCF) valuation of AxoGen Inc (AXGN) is (4.68) USD. With the latest stock price at 9.29 USD, the upside of AxoGen Inc based on DCF is -150.4%.
Based on the latest price of 9.29 USD and our DCF valuation, AxoGen Inc (AXGN) is a sell. selling AxoGen stocks now will result in a potential gain of 150.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.5% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (42.40) - (2.97) | (4.68) |
| Upside | -556.5% - -131.9% | -150.4% |