The Discounted Cash Flow (DCF) valuation of AxoGen Inc (AXGN) is (4.17) USD. With the latest stock price at 15.59 USD, the upside of AxoGen Inc based on DCF is -126.7%.
Based on the latest price of 15.59 USD and our DCF valuation, AxoGen Inc (AXGN) is a sell. selling AxoGen stocks now will result in a potential gain of 126.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 9.8% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (38.67) - (2.63) | (4.17) |
| Upside | -348.0% - -116.9% | -126.7% |