The Discounted Cash Flow (DCF) valuation of AxoGen Inc (AXGN) is (4.29) USD. With the latest stock price at 30.01 USD, the upside of AxoGen Inc based on DCF is -114.3%.
Based on the latest price of 30.01 USD and our DCF valuation, AxoGen Inc (AXGN) is a sell. selling AxoGen stocks now will result in a potential gain of 114.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.8% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.07) - (2.86) | (4.29) |
| Upside | -146.9% - -109.5% | -114.3% |