As of 2024-12-13, the Fair Value of AxoGen Inc (AXGN) is -1.63 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 14.41 USD, the upside of AxoGen Inc is -111.28%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -29.10 | -23.80 | -27.00 | -28.90 | -21.72 | -26.10 |
| YoY growth | -29.91% | 18.21% | -13.45% | -7.04% | 24.86% | -1.46% |
| Market Cap (mil) | 634.18 |
| P/E | |
| Forward P/E |
| EPS | -0.33 |
| Avg earnings growth rate | -1.46% |
| TTM earnings | -14.31 |