As of 2025-07-06, the Fair Value of Ayr Wellness Inc (AYR.A.CN) is -10.81 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.16 CAD, the upside of Ayr Wellness Inc is -7,076.48%.
With the market price of 0.16 CAD and our fair value calculation, Ayr Wellness Inc (AYR.A.CN) is not a good investment. Investing in AYR.A.CN stocks now will result in a potential loss of 7,076.48%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -24.61 | -16.95 | -245.47 | -272.43 | -359.31 | -183.75 |
| YoY growth | 85.01% | 31.10% | -1,347.97% | -10.99% | -31.89% | -254.95% |
| Market Cap (mil) | 35.03 |
| P/E | |
| Forward P/E |
| EPS | -1.59 |
| Avg earnings growth rate | -254.95% |
| TTM earnings | -359.31 |