The Discounted Cash Flow (DCF) valuation of AYRO Inc (AYRO) is (16,952,576.11) USD. With the latest stock price at 0.51 USD, the upside of AYRO Inc based on DCF is -3344363112.9%.
Based on the latest price of 0.51 USD and our DCF valuation, AYRO Inc (AYRO) is a sell. selling AYRO stocks now will result in a potential gain of 3344363112.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.8% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (136,249,587.43) - (9,112,600.88) | (16,952,576.11) |
| Upside | -26878987559.0% - -1797711854.0% | -3344363112.9% |