The Discounted Cash Flow (DCF) valuation of Aurizon Holdings Ltd (AZJ.AX) is 4.29 AUD. With the latest stock price at 3.15 AUD, the upside of Aurizon Holdings Ltd based on DCF is 36.1%.
Based on the latest price of 3.15 AUD and our DCF valuation, Aurizon Holdings Ltd (AZJ.AX) is a buy. buying AZJ.AX stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.02 - 6.31 | 4.29 |
| Upside | -4.0% - 100.3% | 36.1% |