AZZ
AZZ Inc
Price:  
83.17 
USD
Volume:  
356,061.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AZZ Intrinsic Value

%
Upside

As of 2024-07-16, the Intrinsic Value of AZZ Inc (AZZ) is 103.34 USD. This AZZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 83.17 USD, the upside of AZZ Inc is %.

The range of the Intrinsic Value is 62.30 - 216.60 USD

83.17 USD
Stock Price
103.34 USD
Intrinsic Value
Intrinsic Value Details

AZZ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 62.30 - 216.60 103.34 24.3%
DCF (Growth 10y) 86.34 - 270.94 135.93 63.4%
DCF (EBITDA 5y) 71.85 - 117.62 92.62 11.4%
DCF (EBITDA 10y) 93.75 - 164.10 124.19 49.3%
Fair Value 23.31 - 23.31 23.31 -71.97%
P/E 51.31 - 85.58 67.01 -19.4%
EV/EBITDA 43.70 - 99.23 61.88 -25.6%
EPV 18.98 - 46.72 32.85 -60.5%
DDM - Stable 23.49 - 79.32 51.40 -38.2%
DDM - Multi 48.23 - 128.26 70.30 -15.5%

AZZ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,475.97
Beta 0.66
Outstanding shares (mil) 29.77
Enterprise Value (mil) 3,428.35
Market risk premium 4.60%
Cost of Equity 10.02%
Cost of Debt 10.55%
WACC 9.43%