The Discounted Cash Flow (DCF) valuation of Bastogi SpA (B.MI) is 0.68 EUR. With the latest stock price at 1.27 EUR, the upside of Bastogi SpA based on DCF is -46.9%.
Based on the latest price of 1.27 EUR and our DCF valuation, Bastogi SpA (B.MI) is a sell. selling B.MI stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 11.1% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (0.03) - 3.87 | 0.68 |
| Upside | -102.5% - 203.8% | -46.9% |