The Discounted Cash Flow (DCF) valuation of Bastogi SpA (B.MI) is 0.50 EUR. With the latest stock price at 0.64 EUR, the upside of Bastogi SpA based on DCF is -22.2%.
Based on the latest price of 0.64 EUR and our DCF valuation, Bastogi SpA (B.MI) is a sell. selling B.MI stocks now will result in a potential gain of 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.2% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.08) - 2.57 | 0.50 |
| Upside | -112.2% - 302.0% | -22.2% |