The Discounted Cash Flow (DCF) valuation of B3 Consulting Group AB (publ) (B3.ST) is 84.00 SEK. With the latest stock price at 74.50 SEK, the upside of B3 Consulting Group AB (publ) based on DCF is 12.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 64.14 - 115.47 | 84.00 |
| Upside | -13.9% - 55.0% | 12.7% |