The Discounted Cash Flow (DCF) valuation of B3 Consulting Group AB (publ) (B3.ST) is (65.07) SEK. With the latest stock price at 64.30 SEK, the upside of B3 Consulting Group AB (publ) based on DCF is -201.2%.
Based on the latest price of 64.30 SEK and our DCF valuation, B3 Consulting Group AB (publ) (B3.ST) is a sell. selling B3.ST stocks now will result in a potential gain of 201.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.9% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (137.21) - (53.30) | (65.07) |
| Upside | -313.4% - -182.9% | -201.2% |