What is the intrinsic value of B3.ST?

As of 2025-11-17, the Intrinsic Value of B3 Consulting Group AB (publ) (B3.ST) is 7.41 SEK. This B3.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 40.55 SEK, the upside of B3 Consulting Group AB (publ) is -81.73%.

Is B3.ST undervalued or overvalued?

Based on its market price of 40.55 SEK and our intrinsic valuation, B3 Consulting Group AB (publ) (B3.ST) is overvalued by 81.73%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(202.32) - (63.71)	(83.31)	-305.4%
DCF (Growth 10y)	(49.83) - (108.11)	(58.11)	-243.3%
DCF (EBITDA 5y)	(20.53) - (13.76)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(23.72) - (16.64)	(1,234.50)	-123450.0%
Fair Value	7.41 - 7.41	7.41	-81.73%
P/E	4.64 - 116.02	55.12	35.9%
EV/EBITDA	(3.58) - 25.45	6.88	-83.0%
EPV	237.17 - 285.96	261.57	545.0%
DDM - Stable	5.08 - 130.81	67.94	67.5%
DDM - Multi	197.21 - 3,925.99	374.43	823.4%