The Discounted Cash Flow (DCF) valuation of Banyan Tree Holdings Ltd (B58.SI) is 0.82 SGD. With the latest stock price at 0.58 SGD, the upside of Banyan Tree Holdings Ltd based on DCF is 41.4%.
Based on the latest price of 0.58 SGD and our DCF valuation, Banyan Tree Holdings Ltd (B58.SI) is a buy. buying B58.SI stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.6% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.52 - 1.40 | 0.82 |
| Upside | -9.6% - 141.8% | 41.4% |