The Discounted Cash Flow (DCF) valuation of Broadway Industrial Group Ltd (B69.SI) is 0.16 SGD. With the latest stock price at 0.19 SGD, the upside of Broadway Industrial Group Ltd based on DCF is -18.5%.
Based on the latest price of 0.19 SGD and our DCF valuation, Broadway Industrial Group Ltd (B69.SI) is a sell. selling B69.SI stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.7% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.14 - 0.23 | 0.16 |
| Upside | -29.6% - 19.1% | -18.5% |