The Discounted Cash Flow (DCF) valuation of Cosmosteel Holdings Ltd (B9S.SI) is 0.26 SGD. With the latest stock price at 0.25 SGD, the upside of Cosmosteel Holdings Ltd based on DCF is 7.7%.
Based on the latest price of 0.25 SGD and our DCF valuation, Cosmosteel Holdings Ltd (B9S.SI) is a buy. buying B9S.SI stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 11.4% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.08 - 3.00 | 0.26 |
| Upside | -66.9% - 1124.5% | 7.7% |