BA.BK
Bangkok Airways PCL
Price:  
12.70 
THB
Volume:  
2,970,200.00
Thailand | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BA.BK Fair Value

63.05 %
Upside

What is the fair value of BA.BK?

As of 2025-07-12, the Fair Value of Bangkok Airways PCL (BA.BK) is 20.71 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 12.70 THB, the upside of Bangkok Airways PCL is 63.05%.

Is BA.BK a good investment?

With the market price of 12.70 THB and our fair value calculation, Bangkok Airways PCL (BA.BK) is a good investment. Investing in BA.BK stocks now will result in a potential gain of 63.05%.

12.70 THB
Stock Price
20.71 THB
Fair Price
FAIR VALUE CALCULATION

BA.BK Fair Value

Peter Lynch's formula is:

BA.BK Fair Value
= Earnings Growth Rate x TTM EPS
BA.BK Fair Value
= 11.48 x 1.80
BA.BK Fair Value
= 20.71

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income -5,283.18 -8,549.86 -2,110.18 3,110.03 3,787.66 -1,809.11
YoY growth -225.25% -61.83% 75.32% 247.38% 21.79% 11.48%

BA.BK Fair Value - Key Data

Market Cap (mil) 26,670.00
P/E
Forward P/E 5.82x
EPS 1.80
Avg earnings growth rate 11.48%
TTM earnings