BABA
Alibaba Group Holding Ltd
Price:  
182.78 
USD
Volume:  
14,880,755.00
China | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Alibaba Intrinsic Value

-9.60 %
Upside

What is the intrinsic value of Alibaba?

As of 2025-10-02, the Intrinsic Value of Alibaba Group Holding Ltd (BABA) is 165.32 USD. This Alibaba valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 182.78 USD, the upside of Alibaba Group Holding Ltd is -9.60%.

The range of the Intrinsic Value is 121.90 - 263.33 USD

Is Alibaba undervalued or overvalued?

Based on its market price of 182.78 USD and our intrinsic valuation, Alibaba Group Holding Ltd (BABA) is overvalued by 9.60%.

182.78 USD
Stock Price
165.32 USD
Intrinsic Value
Intrinsic Value Details

Alibaba Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 121.90 - 263.33 165.32 -9.6%
DCF (Growth 10y) 151.52 - 310.14 200.57 9.7%
DCF (EBITDA 5y) 160.85 - 210.30 198.77 8.7%
DCF (EBITDA 10y) 187.69 - 254.30 232.63 27.3%
Fair Value 5.88 - 5.88 5.88 -96.78%
P/E 182.77 - 182.77 182.77 -0.0%
EV/EBITDA 116.77 - 172.73 155.30 -15.0%
EPV 68.30 - 87.54 77.92 -57.4%
DDM - Stable 85.82 - 241.53 163.68 -10.5%
DDM - Multi 113.43 - 249.94 156.25 -14.5%

Alibaba Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 412,856.16
Beta 0.58
Outstanding shares (mil) 2,258.76
Enterprise Value (mil) 412,856.16
Market risk premium 4.60%
Cost of Equity 8.48%
Cost of Debt 4.41%
WACC 8.06%