As of 2025-07-16, the Intrinsic Value of BAB Inc (BABB) is 1.76 USD. This BABB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.83 USD, the upside of BAB Inc is 112.10%.
The range of the Intrinsic Value is 1.54 - 2.08 USD
Based on its market price of 0.83 USD and our intrinsic valuation, BAB Inc (BABB) is undervalued by 112.10%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 1.54 - 2.08 | 1.76 | 112.1% |
DCF (Growth 10y) | 1.83 - 2.44 | 2.07 | 149.9% |
DCF (EBITDA 5y) | 0.78 - 0.92 | 0.87 | 5.2% |
DCF (EBITDA 10y) | 1.06 - 1.23 | 1.17 | 40.5% |
Fair Value | 1.87 - 1.87 | 1.87 | 125.27% |
P/E | 0.22 - 0.54 | 0.37 | -54.9% |
EV/EBITDA | 0.54 - 0.75 | 0.67 | -19.8% |
EPV | 1.89 - 2.13 | 2.01 | 142.0% |
DDM - Stable | 0.78 - 1.54 | 1.16 | 39.5% |
DDM - Multi | 0.99 - 1.46 | 1.18 | 41.9% |
Market Cap (mil) | 6.03 |
Beta | 0.04 |
Outstanding shares (mil) | 7.26 |
Enterprise Value (mil) | 4.02 |
Market risk premium | 4.60% |
Cost of Equity | 6.05% |
Cost of Debt | 5.00% |
WACC | 4.82% |