BAD.TO
Badger Daylighting Ltd
Price:  
40.04 
CAD
Volume:  
133,710.00
Canada | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BAD.TO DCF Valuation - Growth Exit 5Y

-81.0%
Upside

What is the DCF valuation of BAD.TO??

The Discounted Cash Flow (DCF) valuation of Badger Daylighting Ltd (BAD.TO) is 7.61 CAD. With the latest stock price at 40.04 CAD, the upside of Badger Daylighting Ltd based on DCF is -81.0%.

Is BAD.TO a buy or a sell?

Based on the latest price of 40.04 CAD and our DCF valuation, Badger Daylighting Ltd (BAD.TO) is a sell. selling BAD.TO stocks now will result in a potential gain of 81.0%.

Range Selected
WACC / Discount Rate 7.2% - 9.4% 8.3%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 5.05 - 14.17 7.61
Upside -87.4% - -64.6% -81.0%
40.04 CAD
Stock Price
7.61 CAD
Fair Price