As of 2024-12-13, the Intrinsic Value of British and American Investment Trust PLC (BAF.L) is
29.90 GBP. This BAF.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 25.50 GBP, the upside of British and American Investment Trust PLC is
17.25%.
29.90 GBP
Intrinsic Value
BAF.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(587.89) - (168.72) |
(256.16) |
-1104.6% |
| DCF (Growth 10y) |
(160.21) - (501.04) |
(231.79) |
-1009.0% |
| DCF (EBITDA 5y) |
(66.06) - (76.13) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(86.25) - (99.53) |
(1,234.50) |
-123450.0% |
| Fair Value |
29.90 - 29.90 |
29.90 |
17.25% |
| P/E |
25.24 - 25.71 |
25.56 |
0.3% |
| EV/EBITDA |
16.05 - 29.84 |
23.00 |
-9.8% |
| EPV |
0.99 - 2.45 |
1.72 |
-93.3% |
| DDM - Stable |
74.66 - 302.40 |
188.53 |
639.3% |
| DDM - Multi |
(114.15) - (343.01) |
(169.36) |
-764.2% |
BAF.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6.65 |
| Beta |
1.31 |
| Outstanding shares (mil) |
0.26 |
| Enterprise Value (mil) |
7.88 |
| Market risk premium |
5.98% |
| Cost of Equity |
7.69% |
| Cost of Debt |
4.29% |
| WACC |
7.09% |