The Discounted Cash Flow (DCF) valuation of A.G.Barr PLC (BAG.L) is 491.59 GBP. With the latest stock price at 630.00 GBP, the upside of A.G.Barr PLC based on DCF is -22.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 375.70 - 735.87 | 491.59 |
| Upside | -40.4% - 16.8% | -22.0% |