The Discounted Cash Flow (DCF) valuation of Sevak Ltd (BAI.SI) is 0.45 SGD. With the latest stock price at 0.68 SGD, the upside of Sevak Ltd based on DCF is -33.5%.
Based on the latest price of 0.68 SGD and our DCF valuation, Sevak Ltd (BAI.SI) is a sell. selling BAI.SI stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.0% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.40 - 0.66 | 0.45 |
| Upside | -40.9% - -2.6% | -33.5% |