What is the intrinsic value of BAJAJELEC.NS?

As of 2025-05-11, the Intrinsic Value of Bajaj Electricals Ltd (BAJAJELEC.NS) is 505.10 INR. This BAJAJELEC.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 529.90 INR, the upside of Bajaj Electricals Ltd is -4.70%.

The range of the Intrinsic Value is 411.27 - 658.71 INR

Is BAJAJELEC.NS undervalued or overvalued?

Based on its market price of 529.90 INR and our intrinsic valuation, Bajaj Electricals Ltd (BAJAJELEC.NS) is overvalued by 4.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	411.27 - 658.71	505.10	-4.7%
DCF (Growth 10y)	534.08 - 823.80	645.34	21.8%
DCF (EBITDA 5y)	1,355.53 - 1,717.95	1,545.97	191.7%
DCF (EBITDA 10y)	1,151.47 - 1,605.22	1,371.40	158.8%
Fair Value	224.72 - 224.72	224.72	-57.59%
P/E	416.71 - 797.07	612.20	15.5%
EV/EBITDA	566.85 - 698.33	627.54	18.4%
EPV	139.71 - 179.09	159.40	-69.9%
DDM - Stable	46.14 - 95.13	70.64	-86.7%
DDM - Multi	381.69 - 600.82	466.03	-12.1%