The Discounted Cash Flow (DCF) valuation of Latvijas balzams AS (BAL1R.RG) is 6.42 EUR. With the latest stock price at 8.00 EUR, the upside of Latvijas balzams AS based on DCF is -19.7%.
Based on the latest price of 8.00 EUR and our DCF valuation, Latvijas balzams AS (BAL1R.RG) is a sell. selling BAL1R.RG stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.46 - 12.00 | 6.42 |
| Upside | -44.2% - 50.0% | -19.7% |