The Discounted Cash Flow (DCF) valuation of Balco Group AB (BALCO.ST) is 50.07 SEK. With the latest stock price at 38.45 SEK, the upside of Balco Group AB based on DCF is 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.2% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.41 - 163.69 | 50.07 |
| Upside | -33.9% - 325.7% | 30.2% |