The Discounted Cash Flow (DCF) valuation of Balco Group AB (BALCO.ST) is 64.90 SEK. With the latest stock price at 14.75 SEK, the upside of Balco Group AB based on DCF is 340.0%.
Based on the latest price of 14.75 SEK and our DCF valuation, Balco Group AB (BALCO.ST) is a buy. buying BALCO.ST stocks now will result in a potential gain of 340.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.13 - 216.51 | 64.90 |
| Upside | 124.6% - 1367.9% | 340.0% |