BALKRISHNA.NS Intrinsic
Value
What is the intrinsic value of BALKRISHNA.NS?
As of 2025-10-24, the Intrinsic Value of Balkrishna Paper Mills Ltd (BALKRISHNA.NS) is
0.44 INR. This BALKRISHNA.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 23.07 INR, the upside of Balkrishna Paper Mills Ltd is
-98.09%.
Is BALKRISHNA.NS undervalued or overvalued?
Based on its market price of 23.07 INR and our intrinsic valuation, Balkrishna Paper Mills Ltd (BALKRISHNA.NS) is overvalued by 98.09%.
BALKRISHNA.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(54.57) - (50.87) |
(51.63) |
-323.8% |
| DCF (Growth 10y) |
(50.20) - (51.31) |
(50.44) |
-318.6% |
| DCF (EBITDA 5y) |
(50.22) - (50.74) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(50.06) - (50.27) |
(1,234.50) |
-123450.0% |
| Fair Value |
0.44 - 0.44 |
0.44 |
-98.09% |
| P/E |
1.38 - 3.60 |
2.46 |
-89.3% |
| EV/EBITDA |
(50.05) - (50.72) |
(50.29) |
-318.0% |
| EPV |
(22.95) - (10.74) |
(16.84) |
-173.0% |
| DDM - Stable |
0.47 - 1.03 |
0.75 |
-96.8% |
| DDM - Multi |
(9.33) - (16.37) |
(11.92) |
-151.7% |
BALKRISHNA.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
743.32 |
| Beta |
0.63 |
| Outstanding shares (mil) |
32.22 |
| Enterprise Value (mil) |
2,333.62 |
| Market risk premium |
8.31% |
| Cost of Equity |
14.45% |
| Cost of Debt |
5.50% |
| WACC |
8.35% |