BALKRISHNA.NS
Balkrishna Paper Mills Ltd
Price:  
19.69 
INR
Volume:  
5,165.00
India | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BALKRISHNA.NS Intrinsic Value

-35.48 %
Upside

What is the intrinsic value of BALKRISHNA.NS?

As of 2025-08-08, the Intrinsic Value of Balkrishna Paper Mills Ltd (BALKRISHNA.NS) is 12.70 INR. This BALKRISHNA.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 19.69 INR, the upside of Balkrishna Paper Mills Ltd is -35.48%.

Is BALKRISHNA.NS undervalued or overvalued?

Based on its market price of 19.69 INR and our intrinsic valuation, Balkrishna Paper Mills Ltd (BALKRISHNA.NS) is overvalued by 35.48%.

19.69 INR
Stock Price
12.70 INR
Intrinsic Value
Intrinsic Value Details

BALKRISHNA.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (53.53) - (50.53) (51.11) -359.6%
DCF (Growth 10y) (49.92) - (50.37) (50.01) -354.0%
DCF (EBITDA 5y) (50.13) - (50.60) (1,234.50) -123450.0%
DCF (EBITDA 10y) (49.90) - (50.04) (1,234.50) -123450.0%
Fair Value 12.70 - 12.70 12.70 -35.48%
P/E 34.50 - 56.05 44.08 123.9%
EV/EBITDA (49.47) - (49.52) (49.47) -351.2%
EPV (42.69) - (39.34) (41.01) -308.3%
DDM - Stable 11.97 - 27.52 19.74 0.3%
DDM - Multi (7.86) - (14.84) (10.35) -152.6%

BALKRISHNA.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 634.41
Beta 0.94
Outstanding shares (mil) 32.22
Enterprise Value (mil) 2,224.58
Market risk premium 8.31%
Cost of Equity 15.59%
Cost of Debt 5.50%
WACC 8.38%