The Discounted Cash Flow (DCF) valuation of Balmer Lawrie and Company Ltd (BALMLAWRIE.NS) is 122.20 INR. With the latest stock price at 214.20 INR, the upside of Balmer Lawrie and Company Ltd based on DCF is -43.0%.
Based on the latest price of 214.20 INR and our DCF valuation, Balmer Lawrie and Company Ltd (BALMLAWRIE.NS) is a sell. selling BALMLAWRIE.NS stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 17.4% | 15.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 105.09 - 150.40 | 122.20 |
| Upside | -50.9% - -29.8% | -43.0% |