BAMNB.AS
Koninklijke BAM Groep NV
Price:  
7.64 
EUR
Volume:  
958,630.00
Netherlands | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BAMNB.AS Intrinsic Value

31.50 %
Upside

What is the intrinsic value of BAMNB.AS?

As of 2025-07-10, the Intrinsic Value of Koninklijke BAM Groep NV (BAMNB.AS) is 10.06 EUR. This BAMNB.AS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.64 EUR, the upside of Koninklijke BAM Groep NV is 31.50%.

The range of the Intrinsic Value is 7.32 - 18.57 EUR

Is BAMNB.AS undervalued or overvalued?

Based on its market price of 7.64 EUR and our intrinsic valuation, Koninklijke BAM Groep NV (BAMNB.AS) is undervalued by 31.50%.

7.64 EUR
Stock Price
10.06 EUR
Intrinsic Value
Intrinsic Value Details

BAMNB.AS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 7.32 - 18.57 10.06 31.5%
DCF (Growth 10y) 8.14 - 19.73 10.98 43.6%
DCF (EBITDA 5y) 4.76 - 5.88 5.00 -34.6%
DCF (EBITDA 10y) 5.61 - 6.88 5.96 -22.1%
Fair Value 1.45 - 1.45 1.45 -81.06%
P/E 1.99 - 4.54 3.03 -60.4%
EV/EBITDA 4.85 - 7.40 6.12 -19.9%
EPV 69.69 - 91.57 80.63 954.7%
DDM - Stable 3.24 - 11.94 7.59 -0.7%
DDM - Multi 2.71 - 7.52 3.96 -48.2%

BAMNB.AS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,171.49
Beta 1.43
Outstanding shares (mil) 284.04
Enterprise Value (mil) 1,731.28
Market risk premium 5.10%
Cost of Equity 7.22%
Cost of Debt 4.44%
WACC 6.76%