What is the intrinsic value of BANCOINDIA.NS?

As of 2025-10-17, the Intrinsic Value of Banco Products (India) Ltd (BANCOINDIA.NS) is 396.39 INR. This BANCOINDIA.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 743.40 INR, the upside of Banco Products (India) Ltd is -46.70%.

The range of the Intrinsic Value is 327.35 - 503.73 INR

Is BANCOINDIA.NS undervalued or overvalued?

Based on its market price of 743.40 INR and our intrinsic valuation, Banco Products (India) Ltd (BANCOINDIA.NS) is overvalued by 46.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	327.35 - 503.73	396.39	-46.7%
DCF (Growth 10y)	460.96 - 698.76	554.89	-25.4%
DCF (EBITDA 5y)	634.79 - 1,031.39	834.25	12.2%
DCF (EBITDA 10y)	705.34 - 1,181.07	929.23	25.0%
Fair Value	756.17 - 756.17	756.17	1.72%
P/E	544.42 - 1,039.29	741.18	-0.3%
EV/EBITDA	440.50 - 709.21	568.40	-23.5%
EPV	103.68 - 134.65	119.16	-84.0%
DDM - Stable	141.10 - 277.20	209.15	-71.9%
DDM - Multi	318.77 - 477.77	381.82	-48.6%