BAND
Bandwidth Inc
Price:  
11.45 
USD
Volume:  
208,322.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Bandwidth Intrinsic Value

-66.70 %
Upside

What is the intrinsic value of Bandwidth?

As of 2025-04-22, the Intrinsic Value of Bandwidth Inc (BAND) is 3.81 USD. This Bandwidth valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.45 USD, the upside of Bandwidth Inc is -66.70%.

The range of the Intrinsic Value is (0.08) - 17.08 USD

Is Bandwidth undervalued or overvalued?

Based on its market price of 11.45 USD and our intrinsic valuation, Bandwidth Inc (BAND) is overvalued by 66.70%.

11.45 USD
Stock Price
3.81 USD
Intrinsic Value
Intrinsic Value Details

Bandwidth Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.08) - 17.08 3.81 -66.7%
DCF (Growth 10y) 14.27 - 63.83 25.55 123.1%
DCF (EBITDA 5y) 12.75 - 38.63 22.81 99.2%
DCF (EBITDA 10y) 21.84 - 58.78 35.95 214.0%
Fair Value -1.10 - -1.10 -1.10 -109.59%
P/E (3.90) - 0.38 (1.99) -117.4%
EV/EBITDA 2.64 - 19.70 10.13 -11.6%
EPV (7.63) - (7.86) (7.75) -167.6%
DDM - Stable (2.01) - (7.12) (4.56) -139.8%
DDM - Multi 9.80 - 27.90 14.62 27.6%

Bandwidth Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 340.18
Beta 1.24
Outstanding shares (mil) 29.71
Enterprise Value (mil) 539.65
Market risk premium 4.60%
Cost of Equity 8.72%
Cost of Debt 5.00%
WACC 6.68%