BANDHANBNK.NS Intrinsic
Value
What is the intrinsic value of BANDHANBNK.NS?
As of 2025-05-20, the Intrinsic Value of Bandhan Bank Ltd (BANDHANBNK.NS) is
426.03 INR. This BANDHANBNK.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 170.55 INR, the upside of Bandhan Bank Ltd is
149.80%.
Is BANDHANBNK.NS undervalued or overvalued?
Based on its market price of 170.55 INR and our intrinsic valuation, Bandhan Bank Ltd (BANDHANBNK.NS) is undervalued by 149.80%.
426.03 INR
Intrinsic Value
BANDHANBNK.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
426.03 - 426.03 |
426.03 |
149.80% |
P/E |
171.44 - 224.26 |
189.82 |
11.3% |
DDM - Stable |
78.67 - 159.05 |
118.86 |
-30.3% |
DDM - Multi |
135.89 - 218.57 |
168.01 |
-1.5% |
BANDHANBNK.NS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
274,750.94 |
Beta |
1.22 |
Outstanding shares (mil) |
1,610.97 |
Enterprise Value (mil) |
386,135.94 |
Market risk premium |
8.31% |
Cost of Equity |
16.40% |
Cost of Debt |
5.00% |
WACC |
11.54% |