The Discounted Cash Flow (DCF) valuation of Bassac (BASS.PA) is 33.94 EUR. With the latest stock price at 39.70 EUR, the upside of Bassac based on DCF is -14.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.8% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.64 - 99.00 | 33.94 |
| Upside | -60.6% - 149.4% | -14.5% |