The Discounted Cash Flow (DCF) valuation of British American Tobacco PLC (BATS.L) is 2,008.09 GBP. With the latest stock price at 3,225.00 GBP, the upside of British American Tobacco PLC based on DCF is -37.7%.
Based on the latest price of 3,225.00 GBP and our DCF valuation, British American Tobacco PLC (BATS.L) is a sell. selling BATS.L stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 789.89 - 6,869.10 | 2,008.09 |
| Upside | -75.5% - 113.0% | -37.7% |