As of 2025-07-13, the Fair Value of Bavarian Nordic A/S (BAVA.CO) is 418.89 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 180.70 DKK, the upside of Bavarian Nordic A/S is 131.82%.
With the market price of 180.70 DKK and our fair value calculation, Bavarian Nordic A/S (BAVA.CO) is a good investment. Investing in BAVA.CO stocks now will result in a potential gain of 131.82%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 277.52 | -464.77 | -347.38 | 1,475.19 | 987.98 | 385.71 |
| YoY growth | 180.03% | -267.47% | 25.26% | 524.66% | -33.03% | 85.89% |
| Market Cap (mil) | 14,248.19 |
| P/E | 10.78x |
| Forward P/E | 9.38x |
| EPS | 16.76 |
| Avg earnings growth rate | 85.89% |
| TTM earnings | 1,321.19 |