As of 2024-12-12, the Intrinsic Value of Bay Capital PLC (BAY.L) is
-1.79 GBP. This BAY.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 4.10 GBP, the upside of Bay Capital PLC is
-143.63%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.79 GBP
Intrinsic Value
BAY.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.79 - -1.79 |
-1.79 |
-143.63% |
| P/E |
(0.76) - (2.93) |
(1.84) |
-144.9% |
| DDM - Stable |
(1.79) - (3.77) |
(2.78) |
-167.8% |
| DDM - Multi |
(7.70) - (12.86) |
(9.65) |
-335.4% |
BAY.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.88 |
| Beta |
-1.02 |
| Outstanding shares (mil) |
0.70 |
| Enterprise Value (mil) |
-3.58 |
| Market risk premium |
5.98% |
| Cost of Equity |
15.27% |
| Cost of Debt |
5.00% |
| WACC |
9.66% |