The Discounted Cash Flow (DCF) valuation of Bayer AG (BAYN.DE) is 24.69 EUR. With the latest stock price at 27.51 EUR, the upside of Bayer AG based on DCF is -10.2%.
Based on the latest price of 27.51 EUR and our DCF valuation, Bayer AG (BAYN.DE) is a sell. selling BAYN.DE stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.11 - 103.09 | 24.69 |
| Upside | -88.7% - 274.7% | -10.2% |