The Discounted Cash Flow (DCF) valuation of Bayer AG (BAYN.DE) is 10.49 EUR. With the latest stock price at 39.70 EUR, the upside of Bayer AG based on DCF is -73.6%.
Based on the latest price of 39.70 EUR and our DCF valuation, Bayer AG (BAYN.DE) is a sell. selling BAYN.DE stocks now will result in a potential gain of 73.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.2% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (10.25) - 444.83 | 10.49 |
| Upside | -125.8% - 1020.6% | -73.6% |