The Discounted Cash Flow (DCF) valuation of Bayer AG (BAYN.DE) is 29.90 EUR. With the latest stock price at 23.43 EUR, the upside of Bayer AG based on DCF is 27.6%.
Based on the latest price of 23.43 EUR and our DCF valuation, Bayer AG (BAYN.DE) is a buy. buying BAYN.DE stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.47 - 114.02 | 29.90 |
| Upside | -72.4% - 386.7% | 27.6% |