The Discounted Cash Flow (DCF) valuation of Bayer AG (BAYN.DE) is 26.10 EUR. With the latest stock price at 26.68 EUR, the upside of Bayer AG based on DCF is -2.2%.
Based on the latest price of 26.68 EUR and our DCF valuation, Bayer AG (BAYN.DE) is a sell. selling BAYN.DE stocks now will result in a potential gain of 2.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.66 - 111.14 | 26.10 |
| Upside | -86.3% - 316.5% | -2.2% |