BBAI
BigBear.ai Holdings Inc
Price:  
3.85 
USD
Volume:  
119,604,230
United States | Information

BBAI Intrinsic Value

-113.7 %
Upside

What is the intrinsic value of BBAI?

As of 2025-05-15, the Intrinsic Value of BigBear.ai Holdings Inc (BBAI) is (0.53) USD. This BBAI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.85 USD, the upside of BigBear.ai Holdings Inc is -113.7%.

The range of the Intrinsic Value is (0.53) - (0.53) USD.

Is BBAI undervalued or overvalued?

Based on its market price of 3.85 USD and our intrinsic valuation, BigBear.ai Holdings Inc (BBAI) is overvalued by 113.7%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

3.85 USD
Stock Price
(0.53) USD
Intrinsic Value
Intrinsic Value Details

BBAI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) (0.53) - (0.53) (0.53) -113.7%
Peter Lynch Fair Value -3.99 - -3.99 -3.99 -203.64%
P/E Multiples (22.25) - (27.98) (25.14) -753.0%
EV/EBITDA Multiples (2.20) - (2.52) (2.30) -159.7%

BBAI Intrinsic Value - Key Valuation Metrics

Market Cap (mil)1,121
Beta2.94
Outstanding shares (mil)291
Enterprise Value (mil)1,115
Market risk premium5.1%
Cost of Equity8.45%
Cost of Debt1564.8%
WACC207.8%