BBD.B.TO
Bombardier Inc
Price:  
90.47 
CAD
Volume:  
117,141.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BBD.B.TO Intrinsic Value

193.30 %
Upside

What is the intrinsic value of BBD.B.TO?

As of 2025-05-16, the Intrinsic Value of Bombardier Inc (BBD.B.TO) is 265.34 CAD. This BBD.B.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 90.47 CAD, the upside of Bombardier Inc is 193.30%.

The range of the Intrinsic Value is 165.13 - 565.98 CAD

Is BBD.B.TO undervalued or overvalued?

Based on its market price of 90.47 CAD and our intrinsic valuation, Bombardier Inc (BBD.B.TO) is undervalued by 193.30%.

90.47 CAD
Stock Price
265.34 CAD
Intrinsic Value
Intrinsic Value Details

BBD.B.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 165.13 - 565.98 265.34 193.3%
DCF (Growth 10y) 187.70 - 578.93 286.09 216.2%
DCF (EBITDA 5y) 177.71 - 305.65 231.58 156.0%
DCF (EBITDA 10y) 228.02 - 387.74 294.52 225.5%
Fair Value 105.92 - 105.92 105.92 17.07%
P/E 86.68 - 147.94 109.15 20.7%
EV/EBITDA 104.48 - 268.31 186.32 106.0%
EPV 87.06 - 120.80 103.93 14.9%
DDM - Stable 38.08 - 118.03 78.06 -13.7%
DDM - Multi 68.82 - 167.45 97.75 8.0%

BBD.B.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,048.81
Beta 1.60
Outstanding shares (mil) 100.02
Enterprise Value (mil) 14,497.56
Market risk premium 5.10%
Cost of Equity 9.01%
Cost of Debt 7.85%
WACC 6.98%