BBD.B.TO
Bombardier Inc
Price:  
149.75 
CAD
Volume:  
117,141.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BBD.B.TO Intrinsic Value

104.10 %
Upside

What is the intrinsic value of BBD.B.TO?

As of 2025-07-06, the Intrinsic Value of Bombardier Inc (BBD.B.TO) is 305.71 CAD. This BBD.B.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 149.75 CAD, the upside of Bombardier Inc is 104.10%.

The range of the Intrinsic Value is 193.63 - 618.46 CAD

Is BBD.B.TO undervalued or overvalued?

Based on its market price of 149.75 CAD and our intrinsic valuation, Bombardier Inc (BBD.B.TO) is undervalued by 104.10%.

149.75 CAD
Stock Price
305.71 CAD
Intrinsic Value
Intrinsic Value Details

BBD.B.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 193.63 - 618.46 305.71 104.1%
DCF (Growth 10y) 220.30 - 633.09 329.89 120.3%
DCF (EBITDA 5y) 233.72 - 361.13 281.94 88.3%
DCF (EBITDA 10y) 293.12 - 456.07 355.64 137.5%
Fair Value 130.82 - 130.82 130.82 -12.64%
P/E 149.68 - 228.98 183.77 22.7%
EV/EBITDA 169.27 - 301.30 220.50 47.2%
EPV 103.01 - 142.35 122.68 -18.1%
DDM - Stable 49.57 - 150.12 99.85 -33.3%
DDM - Multi 90.30 - 213.38 127.01 -15.2%

BBD.B.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,835.30
Beta 1.77
Outstanding shares (mil) 79.03
Enterprise Value (mil) 17,153.10
Market risk premium 5.10%
Cost of Equity 8.76%
Cost of Debt 7.85%
WACC 7.19%