The Discounted Cash Flow (DCF) valuation of BBI Development SA (BBD.WA) is 16.34 PLN. With the latest stock price at 5.45 PLN, the upside of BBI Development SA based on DCF is 199.9%.
Based on the latest price of 5.45 PLN and our DCF valuation, BBI Development SA (BBD.WA) is a buy. buying BBD.WA stocks now will result in a potential gain of 199.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.8% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.12 - 20.96 | 16.34 |
| Upside | 140.7% - 284.6% | 199.9% |