The Discounted Cash Flow (DCF) valuation of BBI Development SA (BBD.WA) is 14.45 PLN. With the latest stock price at 5.35 PLN, the upside of BBI Development SA based on DCF is 170.2%.
Based on the latest price of 5.35 PLN and our DCF valuation, BBI Development SA (BBD.WA) is a buy. buying BBD.WA stocks now will result in a potential gain of 170.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.1% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.09 - 17.61 | 14.45 |
| Upside | 125.9% - 229.1% | 170.2% |