What is the intrinsic value of BBL.NS?

As of 2026-04-03, the Intrinsic Value of Bharat Bijlee Ltd (BBL.NS) is 1,768.54 INR. This BBL.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2,242.00 INR, the upside of Bharat Bijlee Ltd is -21.10%.

The range of the Intrinsic Value is 1,504.65 - 2,169.22 INR

Is BBL.NS undervalued or overvalued?

Based on its market price of 2,242.00 INR and our intrinsic valuation, Bharat Bijlee Ltd (BBL.NS) is overvalued by 21.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1,504.65 - 2,169.22	1,768.54	-21.1%
DCF (Growth 10y)	2,219.26 - 3,172.50	2,601.03	16.0%
DCF (EBITDA 5y)	3,190.68 - 3,851.31	3,458.32	54.3%
DCF (EBITDA 10y)	3,477.60 - 4,473.49	3,897.04	73.8%
Fair Value	2,900.45 - 2,900.45	2,900.45	29.37%
P/E	2,403.89 - 3,234.02	2,728.34	21.7%
EV/EBITDA	1,843.91 - 2,373.50	2,023.36	-9.8%
EPV	733.42 - 863.38	798.40	-64.4%
DDM - Stable	586.92 - 1,146.48	866.70	-61.3%
DDM - Multi	1,706.04 - 2,601.75	2,061.76	-8.0%