BBNI.JK
Bank Negara Indonesia (Persero) Tbk PT
Price:  
3,700.00 
IDR
Volume:  
53,750,100.00
Indonesia | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BBNI.JK Intrinsic Value

266.72 %
Upside

What is the intrinsic value of BBNI.JK?

As of 2026-04-05, the Intrinsic Value of Bank Negara Indonesia (Persero) Tbk PT (BBNI.JK) is 13,568.77 IDR. This BBNI.JK valuation is based on the model Peter Lynch Fair Value. With the current market price of 3,700.00 IDR, the upside of Bank Negara Indonesia (Persero) Tbk PT is 266.72%.

Is BBNI.JK undervalued or overvalued?

Based on its market price of 3,700.00 IDR and our intrinsic valuation, Bank Negara Indonesia (Persero) Tbk PT (BBNI.JK) is undervalued by 266.72%.

3,700.00 IDR
Stock Price
13,568.77 IDR
Intrinsic Value
Intrinsic Value Details

BBNI.JK Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 13,568.77 - 13,568.77 13,568.77 266.72%
P/E 4,114.05 - 5,818.28 4,660.23 26.0%
DDM - Stable 2,995.07 - 5,093.95 4,044.51 9.3%
DDM - Multi 4,968.34 - 6,409.21 5,589.81 51.1%

BBNI.JK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 136,620,060.00
Beta 0.65
Outstanding shares (mil) 36,924.34
Enterprise Value (mil) 216,244,560.00
Market risk premium 7.88%
Cost of Equity 11.64%
Cost of Debt 5.00%
WACC 8.87%