The Discounted Cash Flow (DCF) valuation of Tritax Big Box Reit PLC (BBOX.L) is 75.98 GBP. With the latest stock price at 133.30 GBP, the upside of Tritax Big Box Reit PLC based on DCF is -43.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 36.69 - 165.35 | 75.98 |
| Upside | -72.5% - 24.0% | -43.0% |