BBQ
BBQ Holdings Inc
Price:  
17.24 
USD
Volume:  
18,713.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BBQ Intrinsic Value

27.40 %
Upside

What is the intrinsic value of BBQ?

As of 2025-07-10, the Intrinsic Value of BBQ Holdings Inc (BBQ) is 21.97 USD. This BBQ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.24 USD, the upside of BBQ Holdings Inc is 27.40%.

The range of the Intrinsic Value is 18.62 - 26.92 USD

Is BBQ undervalued or overvalued?

Based on its market price of 17.24 USD and our intrinsic valuation, BBQ Holdings Inc (BBQ) is undervalued by 27.40%.

17.24 USD
Stock Price
21.97 USD
Intrinsic Value
Intrinsic Value Details

BBQ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 18.62 - 26.92 21.97 27.4%
DCF (Growth 10y) 22.44 - 31.91 26.27 52.4%
DCF (EBITDA 5y) 20.13 - 32.82 26.48 53.6%
DCF (EBITDA 10y) 23.52 - 36.97 29.97 73.8%
Fair Value 28.77 - 28.77 28.77 66.87%
P/E 16.92 - 24.88 18.72 8.6%
EV/EBITDA 10.03 - 19.25 15.99 -7.3%
EPV 3.56 - 4.64 4.10 -76.2%
DDM - Stable 8.53 - 16.14 12.33 -28.5%
DDM - Multi 13.83 - 20.81 16.65 -3.4%

BBQ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 185.50
Beta 1.63
Outstanding shares (mil) 10.76
Enterprise Value (mil) 189.52
Market risk premium 4.60%
Cost of Equity 8.43%
Cost of Debt 5.54%
WACC 8.08%