The Discounted Cash Flow (DCF) valuation of Vicem Packaging But Son JSC (BBS.VN) is 84,157.17 VND. With the latest stock price at 20,000.00 VND, the upside of Vicem Packaging But Son JSC based on DCF is 320.8%.
Based on the latest price of 20,000.00 VND and our DCF valuation, Vicem Packaging But Son JSC (BBS.VN) is a buy. buying BBS.VN stocks now will result in a potential gain of 320.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52,269.01 - 170,497.96 | 84,157.17 |
| Upside | 161.3% - 752.5% | 320.8% |