What is the intrinsic value of BBTC.NS?

As of 2026-05-16, the Intrinsic Value of Bombay Burmah Trading Corporation Ltd (BBTC.NS) is 2,170.27 INR. This BBTC.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,522.80 INR, the upside of Bombay Burmah Trading Corporation Ltd is 42.50%.

The range of the Intrinsic Value is 1,748.44 - 2,873.97 INR

Is BBTC.NS undervalued or overvalued?

Based on its market price of 1,522.80 INR and our intrinsic valuation, Bombay Burmah Trading Corporation Ltd (BBTC.NS) is undervalued by 42.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1,748.44 - 2,873.97	2,170.27	42.5%
DCF (Growth 10y)	2,154.22 - 3,424.47	2,636.36	73.1%
DCF (EBITDA 5y)	4,526.01 - 6,862.68	5,750.79	277.6%
DCF (EBITDA 10y)	4,010.90 - 6,612.36	5,252.66	244.9%
Fair Value	793.58 - 793.58	793.58	-47.89%
P/E	2,091.87 - 5,276.82	3,580.50	135.1%
EV/EBITDA	4,425.42 - 7,872.35	6,057.18	297.8%
EPV	1,635.63 - 2,265.69	1,950.65	28.1%
DDM - Stable	657.64 - 1,409.22	1,033.43	-32.1%
DDM - Multi	1,925.65 - 2,969.47	2,319.61	52.3%