What is the intrinsic value of BBTN.JK?
As of 2025-08-08, the Intrinsic Value of Bank Tabungan Negara (Persero) Tbk PT (BBTN.JK) is
5,489.45 IDR. This BBTN.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1,115.00 IDR, the upside of Bank Tabungan Negara (Persero) Tbk PT is
392.33%.
Is BBTN.JK undervalued or overvalued?
Based on its market price of 1,115.00 IDR and our intrinsic valuation, Bank Tabungan Negara (Persero) Tbk PT (BBTN.JK) is undervalued by 392.33%.
5,489.45 IDR
Intrinsic Value
BBTN.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
5,489.45 - 5,489.45 |
5,489.45 |
392.33% |
| P/E |
2,683.24 - 5,568.50 |
3,998.45 |
258.6% |
| DDM - Stable |
791.38 - 1,492.79 |
1,142.08 |
2.4% |
| DDM - Multi |
800.50 - 1,269.21 |
988.65 |
-11.3% |
BBTN.JK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
15,491,922.00 |
| Beta |
1.31 |
| Outstanding shares (mil) |
13,894.10 |
| Enterprise Value (mil) |
58,830,120.00 |
| Market risk premium |
7.88% |
| Cost of Equity |
17.33% |
| Cost of Debt |
5.00% |
| WACC |
7.18% |