BBU.UN.TO
Brookfield Business Partners LP
Price:  
34.71 
CAD
Volume:  
37,156.00
Bermuda | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BBU.UN.TO Intrinsic Value

-427.00 %
Upside

What is the intrinsic value of BBU.UN.TO?

As of 2025-05-22, the Intrinsic Value of Brookfield Business Partners LP (BBU.UN.TO) is (113.50) CAD. This BBU.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.71 CAD, the upside of Brookfield Business Partners LP is -427.00%.

The range of the Intrinsic Value is (188.32) - 86.91 CAD

Is BBU.UN.TO undervalued or overvalued?

Based on its market price of 34.71 CAD and our intrinsic valuation, Brookfield Business Partners LP (BBU.UN.TO) is overvalued by 427.00%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

34.71 CAD
Stock Price
(113.50) CAD
Intrinsic Value
Intrinsic Value Details

BBU.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (188.32) - 86.91 (113.50) -427.0%
DCF (Growth 10y) (199.71) - 12.98 (140.71) -505.4%
DCF (EBITDA 5y) (159.04) - (63.04) (1,724.23) -123450.0%
DCF (EBITDA 10y) (179.27) - (79.05) (1,724.23) -123450.0%
Fair Value -5.94 - -5.94 -5.94 -117.13%
P/E (5.26) - 51.33 21.51 -38.0%
EV/EBITDA (34.61) - 484.64 178.31 413.7%
EPV (20.67) - 177.40 78.36 125.8%
DDM - Stable (0.28) - (0.58) (0.43) -101.2%
DDM - Multi 4.01 - 7.90 5.43 -84.3%

BBU.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,893.42
Beta 1.40
Outstanding shares (mil) 140.98
Enterprise Value (mil) 62,035.21
Market risk premium 5.10%
Cost of Equity 51.68%
Cost of Debt 8.87%
WACC 10.26%