Is BBUC.TO undervalued or overvalued?
As of 2025-03-22, the Intrinsic Value of Brookfield Business Corp (BBUC.TO) is 24.55 CAD. This BBUC.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 38.94 CAD, the upside of Brookfield Business Corp is -37.00%. This means that BBUC.TO is overvalued by 37.00%.
The range of the Intrinsic Value is (10.94) - 70.93 CAD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (73.29) - 104.44 | (44.27) | -213.7% |
| DCF (Growth 10y) | (65.04) - 142.34 | (30.68) | -178.8% |
| DCF (EBITDA 5y) | (10.94) - 70.93 | 24.55 | -37.0% |
| DCF (EBITDA 10y) | (30.37) - 104.72 | 18.92 | -51.4% |
| Fair Value | 9.96 - 9.96 | 9.96 | -74.42% |
| P/E | 7.63 - 9.22 | 8.34 | -78.6% |
| EV/EBITDA | 39.10 - 98.20 | 61.76 | 58.6% |
| EPV | (45.18) - 92.03 | 23.43 | -39.8% |
| DDM - Stable | 2.20 - 7.91 | 5.06 | -87.0% |
| DDM - Multi | (42.22) - (105.53) | (58.94) | -251.4% |
| Market Cap (mil) | 3,791.38 |
| Beta | 2.17 |
| Outstanding shares (mil) | 97.36 |
| Enterprise Value (mil) | 15,190.31 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.60% |
| Cost of Debt | 15.02% |
| WACC | 12.75% |