As of 2025-10-23, the Intrinsic Value of Brookfield Business Corp (BBUC.TO) is 72.51 CAD. This BBUC.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 49.87 CAD, the upside of Brookfield Business Corp is 45.40%.
The range of the Intrinsic Value is 13.65 - 233.87 CAD
Based on its market price of 49.87 CAD and our intrinsic valuation, Brookfield Business Corp (BBUC.TO) is undervalued by 45.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (89.36) - (44.08) | (77.29) | -255.0% |
| DCF (Growth 10y) | 13.65 - 233.87 | 72.51 | 45.4% |
| DCF (EBITDA 5y) | 83.98 - 98.31 | 93.91 | 88.3% |
| DCF (EBITDA 10y) | 155.69 - 192.01 | 177.50 | 255.9% |
| Fair Value | -426.72 - -426.72 | -426.72 | -955.66% |
| EV/EBITDA | 45.71 - 49.79 | 49.33 | -1.1% |
| EPV | 26.86 - 57.18 | 42.02 | -15.7% |
| DDM - Stable | (91.75) - (341.74) | (216.75) | -534.6% |
| DDM - Multi | (52.65) - (159.73) | (79.97) | -260.4% |
| Market Cap (mil) | 4,933.46 |
| Beta | 2.09 |
| Outstanding shares (mil) | 98.93 |
| Enterprise Value (mil) | 4,933.46 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.55% |
| Cost of Debt | 7.21% |
| WACC | 7.87% |