The Discounted Cash Flow (DCF) valuation of Azeus Systems Holdings Ltd (BBW.SI) is 22.27 SGD. With the latest stock price at 16.14 SGD, the upside of Azeus Systems Holdings Ltd based on DCF is 38.0%.
Based on the latest price of 16.14 SGD and our DCF valuation, Azeus Systems Holdings Ltd (BBW.SI) is a buy. buying BBW.SI stocks now will result in a potential gain of 38.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 17.80 - 30.35 | 22.27 |
| Upside | 10.3% - 88.1% | 38.0% |