As of 2025-05-29, the Fair Value of Build-A-Bear Workshop Inc (BBW) is 19.71 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 42.78 USD, the upside of Build-A-Bear Workshop Inc is -53.94%.
With the market price of 42.78 USD and our fair value calculation, Build-A-Bear Workshop Inc (BBW) is not a good investment. Investing in BBW stocks now will result in a potential loss of 53.94%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-01-30 | 2022-01-29 | 2023-01-28 | 2024-02-03 | 2025-02-01 | 5Y Avg | |
| Net income | -23.00 | 47.30 | 48.00 | 52.81 | 51.78 | 35.38 |
| YoY growth | -7,766.67% | 305.65% | 1.48% | 10.01% | -1.93% | -1,490.29% |
| Market Cap (mil) | 562.13 |
| P/E | 10.86x |
| Forward P/E | 10.06x |
| EPS | 3.94 |
| Avg earnings growth rate | -1,490.29% |
| TTM earnings | 51.78 |